Consolidated Income Statement
Consolidated Income Statement
| CHF million |
Note |
2008 |
2009 |
| Net revenue |
27 |
12,897 |
14,822 |
| Share of profit of associates |
11 |
96 |
77 |
| Own work capitalised |
1, 8 |
68 |
79 |
| Other operating income |
|
226 |
156 |
| Total revenue and other income |
|
13,287 |
15,134 |
| Energy and inventory costs |
2 |
– 10,724 |
– 12,071 |
| Materials and services used |
|
– 71 |
– 125 |
| Employee costs |
3 |
– 864 |
– 970 |
| Other operating expenses |
|
– 347 |
– 423 |
| Profit before interest, tax, depreciation and amortisation (EBITDA) |
|
1,281 |
1,545 |
| Depreciation and amortisation |
4 |
– 280 |
– 481 |
| Profit before interest and tax (EBIT) |
|
1,001 |
1,064 |
| Net finance costs |
5 |
– 85 |
– 164 |
| Profit before income tax |
|
916 |
900 |
| Income tax expense |
6 |
– 183 |
– 224 |
| Group profit for the year |
|
733 |
676 |
| Attributable to minority interests |
|
– 10 |
– 10 |
| Attributable to equity holders of Alpiq Holding |
|
723 |
666 |
| Earnings per share in CHF |
7 |
34 |
25 |
| |
|
|
|
2008: fi gures of the former Atel Group excluding EOS and Emosson.