3.2 Financial instruments

Carrying amounts and fair values of financial assets and liabilities

The fair values of financial assets and financial liabilities are summarised in the following table. Not included therein are cash and cash equivalents, trade receivables and trade payables, as well as miscellaneous receivables and liabilities whose carrying amounts differ only insignificantly from their fair values.

 

 

 

 

 

 

31 Dec 2023

31 Dec 2022 (restated)

CHF million

Carrying amount

Fair value

Carrying amount

Fair value

Financial assets at fair value through profit or loss

 

 

 

Financial investments

1

1

1

1

Positive replacement values of derivatives

 

 

 

 

Energy derivatives 1

2,268

2,268

5,071

5,071

Currency and interest rate derivatives

35

35

5

5

Derivatives designated for hedge accounting

36

36

2

2

Financial liabilities at amortised cost

 

 

 

 

Bonds

1,085

1,105

850

835

Loans payable

476

474

710

697

Financial liabilities at fair value through profit or loss

 

 

 

 

Negative replacement values of derivatives

 

 

 

 

Energy derivatives 2

1,759

1,759

5,452

5,452

Currency and interest rate derivatives

2

2

11

11

Derivatives designated for hedge accounting

25

25

43

43

1 Of which a net amount of CHF 3 million (previous year: CHF 9 million) originates from own-use contracts designated at fair value on initial recognition.

2 Of which a net amount of CHF 24 million (previous year: CHF 94 million) originates from own-use contracts designated at fair value on initial recognition.

Fair value hierarchy of financial instruments

The fair value hierarchy shown below was used to classify the financial instruments:

Level 1:
Quoted prices in active markets for identical assets or liabilities

Level 2:
Valuation model based on prices quoted in active markets that have a significant effect on the fair value

Level 3:
Valuation models utilising inputs that are not based on quoted prices in active markets and which have a significant effect on the fair value

At the reporting date, the Alpiq Group measured the following assets and liabilities at their fair value or disclosed a fair value.

CHF million

31 Dec 2023

Level 1

Level 2

Level 3

Financial assets at fair value through profit or loss

 

 

 

 

Financial investments

1

 

1

 

Energy derivatives

4,494

 

4,385

109

Currency and interest rate derivatives

35

 

35

 

Derivatives designated for hedge accounting

36

 

36

 

Financial liabilities at amortised cost

 

 

 

 

Bonds

1,105

1,105

 

 

Loans payable

474

 

474

 

Financial liabilities at fair value through profit or loss

 

 

 

 

Energy derivatives

3,985

 

3,930

55

Currency and interest rate derivatives

2

 

2

 

Derivatives designated for hedge accounting

25

 

25

 

CHF million

31 Dec 2022 (restated)

Level 1

Level 2

Level 3

Financial assets at fair value through profit or loss

 

 

 

 

Financial investments

1

 

1

 

Energy derivatives

13,888

 

13,610

278

Currency and interest rate derivatives

5

 

5

 

Derivatives designated for hedge accounting

2

 

2

 

Financial liabilities at amortised cost

 

 

 

 

Bonds

835

835

 

 

Loans payable

697

 

697

 

Financial liabilities at fair value through profit or loss

 

 

 

 

Energy derivatives

14,269

 

13,889

380

Currency and interest rate derivatives

11

 

11

 

Derivatives designated for hedge accounting

43

 

43

 

The energy, currency and interest rate derivatives comprise only OTC products, the majority of which are to be classified as Level 2. Fair value of energy derivatives is determined using a price curve model. The observable input factors (market prices) in the price curve model are supplemented by hourly forward prices, which are arbitrage-free and compared with external price benchmarking on a monthly basis. 

The fair value of the loans payable corresponds to the contractually agreed interest and amortisation payments discounted at market rates.

Energy derivatives disclosed under Level 3 are measured using methods that in some cases use input factors, such as long-term energy prices or discount rates, that cannot be derived directly from an active market. In complex cases, a discounted cash flow method is used for measurement. The determination of these input parameters and the application of specific valuation models for non-standardised products require significant management estimates.

Level 3 energy derivatives

The following table shows the development of Level 3 energy derivatives:

 

 

 

 

 

 

2023

2022 (restated)

CHF million

Assets

Liabilities

Assets

Liabilities

Fair values at 1 January

278

380

105

152

Purchases

11

 

55

1

Sales

 

 

– 45

Settlements

– 82

– 108

– 67

– 119

Fair value changes of derivatives still held at period end

– 24

– 147

202

263

Fair value changes of derivatives settled / sold / transferred

– 49

– 62

– 17

14

Transfer to Level 3

 

 

56

75

Transfer from Level 3

– 20

– 11

– 9

Currency translation differences

– 5

3

– 2

– 6

Fair values at 31 December

109

55

278

380

Transfers from Level 2 to Level 3 relate to energy derivatives measured on the basis of input factors that are no longer observable in an active market due to decreased market activity. Transfers out of Level 3 relate to energy derivatives measured on the basis of input factors that became observable in the financial year. Alpiq always applies reclassifications between Level 2 and Level 3 at the end of the reporting period. Both in the reporting year and during the previous year, no transfers between Level 1 and 2 took place.

A change in the price of EUR 1 of the underlying commodity would lead to an increase/decrease in the fair value of Level 3 instruments of CHF 5 million. The sensitivity analysis does not include any interdependencies between different commodities. In order to hedge contracts assigned to Level 3, Alpiq enters into hedges that may be classified as Level 2 or Level 1. It is also possible that the Level 3 instrument is a hedge for an own-use contract. Thus, the sensitivity analysis of Level 3 instruments does not include the offsetting effect from the hedging position or the own-use contract. More information about the credit risk associated with Level 3 energy derivatives can be found in note 3.1.

Development of day one gains and losses

Measuring financial instruments with valuation inputs that are not entirely based on quoted prices in active markets may result in deviations between the fair value and the transaction price at the time of entering into the contract. These deviations are recognised as day one gains or losses and are amortised on a straight-line basis until the markets of the valuation inputs used become active.

The following table shows the reconciliation of the change in deferred day one gains and losses. These items relate entirely to Level 3 energy derivatives.

 

 

 

 

 

 

2023

2022

CHF million

Day one gains

Day one losses

Day one gains

Day one losses

Balance at 1 January

21

12

18

17

Deferred profit / loss arising from new transactions

11

 

55

1

Profit or loss recognised in the income statement

– 8

– 3

– 53

– 5

Currency translation differences

– 1

– 1

1

– 1

Balance at 31 December

23

8

21

12

Expense/income related to financial assets and liabilities

 

 

 

 

 

 

2023

2022

CHF million

Income statement

Other comprehensive income

Income statement

Other comprehensive income

Net gains / losses (excluding interest)

 

 

 

 

Financial assets and liabilities at fair value through profit or loss

326

 

– 541

 

Own use contracts designated at fair value on initial recognition

73

 

– 227

 

Financial assets at amortised cost

– 23

 

– 5

 

Financial instruments designated for hedge accounting

– 2

15

24

9

Interest income and expense

 

 

 

 

Interest income for financial assets at amortised cost

42

 

6

 

Interest expense for financial liabilities at amortised cost

– 52

 

– 44

 

Interest expense for financial liabilities measured at fair value and designated for hedge accounting

 

 

– 4

 

For information on the impairment of trade receivables, see note 4.5.

Accounting policies 

Financial investments, securities and derivatives are measured at fair value through profit or loss. All other financial assets and liabilities are measured at amortised cost. The Alpiq Group does not have financial instruments measured at fair value through other comprehensive income.

Financial assets and liabilities at fair value through profit or loss

Financial assets and financial liabilities in this category are initially recognised at fair value. The corresponding transaction costs are recognised immediately in the income statement. Changes in value of the financial instruments measured at fair value are recognised through profit or loss in the financial result with the exception of energy derivatives and currency derivatives concluded in connection with the hedging of energy transactions. Changes in the fair value of derivatives in connection with the energy business are presented in net revenue.

In principle, future own-use energy transactions are not reported in the balance sheet. This also includes contracts to buy or sell a non-financial item that can be settled net in cash or another financial instrument, or by exchanging financial instruments, as if the contracts were financial instruments. By way of exception, Alpiq irrevocably designates some of these transactions as contracts measured at fair value through profit or loss if otherwise an accounting mismatch would occur.

Financial assets and liabilities at amortised cost

With the exception of trade receivables, financial assets and financial liabilities at amortised cost are initially recognised at fair value plus or minus direct transaction costs. Trade receivables are measured at transaction price.

For the subsequent measurement of financial assets at amortised cost, any impairments are calculated using the expected credit loss model according to which losses on unsecured financial assets expected in future are also recognised. Impairment losses expected in the future are determined using publicly available probability of default, which takes into account forward-looking information and historical probabilites of default. For financial assets, losses that are expected to occur in the next 12-month period are generally recognised. If the credit risk increases significantly for specific counterparties, impairment is recognised on the assets affected over the entire residual term of the asset. In accordance with IFRS 9, the simplified approach is applied for trade receivables for the measurement of the expected losses by recognising the lifetime expected credit losses (see note 4.5).

Alpiq analyses historical credit losses and derives a forward-looking estimate of expected credit losses taking, into account the economic conditions and information obtained externally. The estimates are reviewed and analysed periodically. However, actual results can differ from these estimates, resulting in adjustments in subsequent periods.

Hedge accounting

Alpiq uses foreign currency and interest rate derivatives to hedge the exposure to fluctuations in cash flows of highly probable forecasted transactions (cash flow hedges). Cash flow hedge accounting is applied to certain foreign currency and interest rate derivatives. In general, hedge accounting is not applied to energy derivatives. However, for selected energy purchase contracts, Alpiq introduced fair value hedge accounting in 2022.

Cash flow hedge accounting

 

 

 

 

 

 

31 Dec 2023

31 Dec 2022

 

Foreign currency hedges

Interest rate swaps

Foreign currency hedges

Interest rate swaps

Derivative financial instruments in current assets (in CHF million)

36

 

2

 

Derivative financial instruments in current liabilities (in CHF million)

25

12

1

Nominal amount (in CHF million)

1,104

 

1,377

 

Nominal amount (in EUR million)

1,713

39

897

69

Change in cash flow hedge reserves

 

 

 

 

 

 

2023

2022

CHF million

Foreign currency hedges

Interest rate swaps

Foreign currency hedges

Interest rate swaps

Cash flow hedge reserves at 1 January

34

– 5

32

– 10

Recognition of gain / loss

13

25

4

Reclassification of realised gain / loss to net revenue

2

 

– 24

 

Reclassification of realised gain / loss to financial result

 

 

4

Income tax expense

– 2

1

– 3

Cash flow hedge reserves at 31 December

47

– 5

34

– 5

Foreign currency hedges

Foreign currency positions from the sale of Swiss production capacity in euros are hedged with forward transactions on the basis of the expected transaction volumes. Each spot component is designated as a hedging instrument for hedge accounting. The unrealised gains/losses of the spot components are included in other comprehensive income taking deferred taxes into account. Changes in the forward components are recognised through profit or loss. There were no ineffective portions of the hedge from the foreign currency hedges at the reporting date. The underlying transactions will be recognised in the income statements 2024 to 2028.

Interest rate swaps

At 31 December 2023, interest rate swaps were in place in order to fix interest rates on variable-interest project financing facilities in Italy. The project financing facilities have a remaining maturity of between two and six years.

CHF million

2023

2022

Negative replacement values of interest rate swaps at 1 January

1

8

Realised interest payments

– 1

– 3

Change in fair value

 

– 4

Currency translation differences

Negative replacement values of interest rate swaps at 31 December

0

1

Fair value hedge accounting

Since 1 July 2022, Alpiq applies fair value hedge accounting to selected fixed-priced, physical energy purchase contracts (firm commitments). Changes in fair value of firm commitments result mainly from commodity price fluctuations. To mitigate the exposure to these market price changes, Alpiq hedges the fair value of such transactions in accordance with its hedging strategy and risk management objectives either with physical contracts or financial derivatives (see note 3.1). The introduction of fair value hedge accounting allows the fair value changes of the hedged item to be recognised in the IFRS financial statements, thereby eliminating the accounting mismatch for the effective part of the hedge. Beside prospective effectiveness testing, a half-yearly own use eligibility test is conducted to ensure that no over-hedging exists that would lead to significant ineffectiveness.

Hedged item

The fair value changes of the hedged items are recorded in net revenue and reflected in the balance sheet line items “Other non-current assets” and “Other current liabilities”. The following table shows the carrying amount of the hedged items that represents the accumulated amount of fair value hedge adjustments on the hedged items since inception of the hedge relationship.

 

 

 

 

 

Other non-current assets

Other current liabilities

Net hedged item

Carrying amount of the hedged item at 1 July 2022

 

 

0

Fair value movement included in the hedge relationship

2

37

35

Carrying amount of the hedged item at 31 December 2022

2

37

35

Fair value movement included in the hedge relationship

– 2

25

27

Release of fair value adjustment due to matured hedge relationship

 

– 37

– 37

Carrying amount of the hedged item at 31 December 2023

0

25

25

Hedging instruments

The maturity profile and the average price of the hedging instruments used for hedging a layer of a firm commitment are shown in the table below.

 

 

 

 

 

 

31 Dec 2023

31 Dec 2022

 

Futures 2024

Futures 2023

Futures 2024

Forwards 2023

Nominal amount in CHF million

62

18

6

10

Nominal amount in MWh

489,669

245,280

70,272

175,200

Average forward price in CHF

132.79

73.44

83.32

55.31

Forwards are recorded under the “Derivative financial instruments” balance sheet line item (either as assets or liabilities). Futures are cash settled daily and therefore no open exposure is recognised in the balance sheet. The following table provides an overview of the hedging instruments:

 

 

 

 

 

 

 

 

31 Dec 2023

31 Dec 2022

 

Nominal amount in MWh

Nominal amount in CHF million

Carrying amount in CHF million

Nominal amount in MWh

Nominal amount in CHF million

Carrying amount in CHF million

Forwards

 

 

 

175,200

10

– 30

Futures 1

489,669

62

 

315,552

24

 

1 No carrying amount for futures is disclosed in the balance sheet, as they are settled in cash as part of the daily margining.

Hedge effectiveness

At each reporting date, or when circumstances change significantly, a quantitative hedge effectiveness assessment is performed. The fair value of the hedged items and hedging instruments are measured and the net difference of the changes represents the amount of hedge ineffectiveness. Specific factors that may cause ineffectiveness are timing differences (i.e. mismatch between the designated hedge period and the maturity period of the hedging instrument) and location differences. Hedge ineffectiveness is recorded under net revenue in the income statement.

 

 

 

 

2023

2022

Change in fair value of hedging instruments

55

33

Change in fair value of the hedged items

– 55

– 35

Year to date hedge ineffectiveness

0

– 2

Lifetime hedge ineffectiveness

– 2

– 2