Notes to the Financial Statements

1 Preliminary note

1 Preliminary note

Basis of preparation

The financial statements of Alpiq Holding Ltd., Lausanne, have been prepared in accordance with the provisions of Swiss accounting legislation (Title 32 of the Swiss Code of Obligations). As in the previous year, the company employed no staff during the financial year.

The following section describes the main valuation principles applied that are not specified by law.

Loans receivable / hedges

Loans receivable that are denominated in foreign currencies are measured at the closing rate on the reporting date, whereby unrealised losses are recognised, and unrealised gains are not reported. In the case of derivatives deployed in hedges, too, unrealised losses are recognised, but unrealised gains are not recognised.

Investments

The investments are generally measured individually. The only exceptions are the investments in Alpiq Ltd. and Alpiq Suisse Ltd., which have been tested for impairment by way of group measurement since 2017, as these companies form an economic unit. Since 2017, Alpiq Suisse Ltd. has operated as a meta partner power plant that sells its energy to Alpiq Ltd. at production cost.

Bonds

Bonds are recognised at face value. The discount and issue costs of bonds are recognised as finance costs in the issue year. Any premium (less issuance costs) is recognised as a deferred income and amortised on a straight-line basis over the bond’s maturity.

2 Dividend income

2 Dividend income

Dividend income comprises dividends received from subsidiaries.

3 Finance income

3 Finance income

CHF

2022

2021

Interest income from group companies

49,336,513

35,555,331

Interest income from third parties

239,773

67,308

Other finance income from group companies

3,149,470

2,514,736

Other finance income from third parties

 

188,658

Foreign exchange gain

1,121,900,719

366,582,976

Total

1,174,626,475

404,909,009

4 Finance costs

4 Finance costs

CHF

2022

2021

Interest expense to group companies

– 18,077,269

– 33,373,210

Interest expense to shareholders

– 1,966,045

– 61,863

Interest expense to third parties

– 53,979,512

– 49,157,988

Other finance costs to group companies

– 234

 

Other finance costs to third parties

– 14,786,986

– 3,478,804

Foreign exchange loss

– 1,124,812,853

– 413,899,695

Total

– 1,213,622,899

– 499,971,560

5 Trade receivables

5 Trade receivables

CHF

31 Dec 2022

31 Dec 2021

Due from group companies

200,732

169,041

Total

200,732

169,041

6 Other current receivables

6 Other current receivables

CHF

31 Dec 2022

31 Dec 2021

Due from group companies

1,316,078,018

470,189,425

Due from third parties

146,688

1,535,926

Total

1,316,224,706

471,725,351

Other current receivables comprise cash pool balances, loans and non-current term deposits with a maximum term of 12 months as well as VAT and withholding tax receivables.

7 Loans receivable

7 Loans receivable

CHF

31 Dec 2022

31 Dec 2021

Due from group companies

767,055,175

786,741,575

Total

767,055,175

786,741,575

8 Investments

8 Investments

A list of direct and significant indirect investments is disclosed in note 5.3 of the notes to the consolidated financial statements.

9 Trade payables

9 Trade payables

CHF

31 Dec 2022

31 Dec 2021

Due from third parties

130,998

351,054

Total

130,998

351,054

10 Current interest-bearing payables

10 Current interest-bearing payables

CHF

31 Dec 2022

31 Dec 2021

Due to group companies

2,530,912,352

357,665,634

Due to shareholders

 

205,568,100

Due to third parties

360,695,000

497,522,800

Total

2,891,607,352

1,060,756,534

Current interest-bearing payables include cash pooling payables, bonds due for repayment in the next 12 months and loans payable with a remaining term of no more than 12 months.

11 Other current liabilities

11 Other current liabilities

CHF

31 Dec 2022

31 Dec 2021

Due from third parties

352,916

20,981

Total

352,916

20,981

12 Provisions

12 Provisions

Provisions include a provision for the recapitalisation of Alpiq Deutschland GmbH that may become necessary. They also contain a provision for the expected legal costs in connection with the compensation review proceedings pursuant to Art. 105 of the Swiss Merger Act (FusG) filed against Alpiq Holding Ltd. For more information about this matter, please refer to note 4.8 of the notes to the consolidated financial statements.

13 Interest-bearing loans payable

13 Interest-bearing loans payable

CHF

31 Dec 2022

31 Dec 2021

Due to group companies

 

860,553,797

Due to third parties

50,000,000

 

Total

50,000,000

860,553,797

The loan payable has a remaining maturity of 29 months.

14 Bonds

14 Bonds

CHF

Maturity

Earliest repayment date

Interest rate in %

Face value at 31 Dec 2022

Face value at 31 Dec 2021

Fixed-rate bond issued by Alpiq Holding Ltd. 1

2012 / 2022

16 May 2022

3.0000

 

144,690,000

Fixed-rate bond issued by Alpiq Holding Ltd. 2

2015 / 2023

30 Jun 2023

2.1250

140,695,000

140,695,000

Fixed-rate bond issued by Alpiq Holding Ltd.

2014 / 2024

29 Jul 2024

2.6250

260,000,000

260,000,000

Fixed-rate bond issued by Alpiq Holding Ltd.

2022 / 2025

30 May 2025

1.6250

200,000,000

 

Fixed-rate bond issued by Alpiq Holding Ltd.

2022 / 2026

24 Jun 2026

1.7500

250,000,000

 

Public hybrid bond issued by Alpiq Holding Ltd.

15 Nov 2023

4.5325

650,000,000

650,000,000

1 At 31 December 2021 recognised under “Current interest-bearing payables”.

2 At 31 December 2022 recognised under “Current interest-bearing payables”.

15 Equity

15 Equity

CHF

Share capital

Capital contribution reserves

Other capital reserves

Legal retained earnings

Retained earnings

Total equity

Balance at 31 December 2020

331,104

1,744,580,362

0

0

1,406,223,723

3,151,135,189

Dividends

 

 

 

 

– 46,354,510

– 46,354,510

Transfer to the legal retained earnings

 

 

 

170,000

– 170,000

0

Net income / (loss)

 

 

 

 

– 8,018,924

– 8,018,924

Balance at 31 December 2021

331,104

1,744,580,362

0

170,000

1,351,680,289

3,096,761,755

Net income / (loss)

 

 

 

 

– 39,173,947

– 39,173,947

Balance at 31 December 2022

331,104

1,740,949,469

3,630,893

170,000

1,312,506,342

3,057,587,808

16 Collateral provided for third-party liabilities

16 Collateral provided for third-party liabilities

Guarantees in favour of group companies and third parties totalled CHF 1,383 million at 31 December 2022 (previous year: CHF 844 million). Of this, an amount of CHF 786 million (CHF 512 million) relates to bank guarantees and CHF 597 million (CHF 332 million) to guarantees issued by Alpiq Holding Ltd.

17 Contingent liabilities

17 Contingent liabilities

As part of the sale of the Engineering Services business, Alpiq Deutschland GmbH, for which Alpiq Holding Ltd. has subsidiary liability, must bear any fines and costs of Kraftanlagen Energies & Services GmbH (formerly Kraftanlagen München GmbH) resulting from the proceedings started by the state prosecutor of Munich I and the German Federal Cartel Office in the first quarter of 2015. Alpiq still deems it unlikely that Kraftanlagen Energies & Services GmbH will be convicted, which is why it was decided not to record a liability for this matter. For more information about this matter, please refer to note 5.1 of the notes to the consolidated financial statements.