Notes to the Financial Statements
1 Preliminary note
1 Preliminary note
Basis of preparation
The financial statements of Alpiq Holding Ltd., Lausanne, have been prepared in accordance with the provisions of Swiss accounting legislation (Title 32 of the Swiss Code of Obligations). As in the previous year, the company employed no staff during the financial year.
The following section describes the main valuation principles applied that are not specified by law.
Loans receivable / hedges
Loans receivable that are denominated in foreign currencies are measured at the closing rate on the reporting date, whereby unrealised losses are recognised, and unrealised gains are not reported. In the case of derivatives deployed in hedges, too, unrealised losses are recognised, but unrealised gains are not recognised.
Investments
The investments are generally measured individually. The only exceptions are the investments in Alpiq Ltd. and Alpiq Suisse Ltd., which have been tested for impairment by way of group measurement since 2017, as these companies form an economic unit. Since 2017, Alpiq Suisse Ltd. has operated as a meta partner power plant that sells its energy to Alpiq Ltd. at production cost.
Bonds
Bonds are recognised at face value. The discount and issue costs of bonds are recognised as finance costs in the issue year. Any premium (less issuance costs) is recognised as a deferred income and amortised on a straight-line basis over the bond’s maturity.
2 Dividend income
2 Dividend income
Dividend income comprises dividends received from subsidiaries.
3 Finance income
3 Finance income
CHF |
2022 |
2021 |
Interest income from group companies |
49,336,513 |
35,555,331 |
Interest income from third parties |
239,773 |
67,308 |
Other finance income from group companies |
3,149,470 |
2,514,736 |
Other finance income from third parties |
|
188,658 |
Foreign exchange gain |
1,121,900,719 |
366,582,976 |
Total |
1,174,626,475 |
404,909,009 |
4 Finance costs
4 Finance costs
CHF |
2022 |
2021 |
Interest expense to group companies |
– 18,077,269 |
– 33,373,210 |
Interest expense to shareholders |
– 1,966,045 |
– 61,863 |
Interest expense to third parties |
– 53,979,512 |
– 49,157,988 |
Other finance costs to group companies |
– 234 |
|
Other finance costs to third parties |
– 14,786,986 |
– 3,478,804 |
Foreign exchange loss |
– 1,124,812,853 |
– 413,899,695 |
Total |
– 1,213,622,899 |
– 499,971,560 |
5 Trade receivables
5 Trade receivables
CHF |
31 Dec 2022 |
31 Dec 2021 |
Due from group companies |
200,732 |
169,041 |
Total |
200,732 |
169,041 |
6 Other current receivables
6 Other current receivables
CHF |
31 Dec 2022 |
31 Dec 2021 |
Due from group companies |
1,316,078,018 |
470,189,425 |
Due from third parties |
146,688 |
1,535,926 |
Total |
1,316,224,706 |
471,725,351 |
Other current receivables comprise cash pool balances, loans and non-current term deposits with a maximum term of 12 months as well as VAT and withholding tax receivables.
7 Loans receivable
7 Loans receivable
CHF |
31 Dec 2022 |
31 Dec 2021 |
Due from group companies |
767,055,175 |
786,741,575 |
Total |
767,055,175 |
786,741,575 |
8 Investments
8 Investments
A list of direct and significant indirect investments is disclosed in note 5.3 of the notes to the consolidated financial statements.
9 Trade payables
9 Trade payables
CHF |
31 Dec 2022 |
31 Dec 2021 |
Due from third parties |
130,998 |
351,054 |
Total |
130,998 |
351,054 |
10 Current interest-bearing payables
10 Current interest-bearing payables
CHF |
31 Dec 2022 |
31 Dec 2021 |
Due to group companies |
2,530,912,352 |
357,665,634 |
Due to shareholders |
|
205,568,100 |
Due to third parties |
360,695,000 |
497,522,800 |
Total |
2,891,607,352 |
1,060,756,534 |
Current interest-bearing payables include cash pooling payables, bonds due for repayment in the next 12 months and loans payable with a remaining term of no more than 12 months.
11 Other current liabilities
11 Other current liabilities
CHF |
31 Dec 2022 |
31 Dec 2021 |
Due from third parties |
352,916 |
20,981 |
Total |
352,916 |
20,981 |
12 Provisions
12 Provisions
Provisions include a provision for the recapitalisation of Alpiq Deutschland GmbH that may become necessary. They also contain a provision for the expected legal costs in connection with the compensation review proceedings pursuant to Art. 105 of the Swiss Merger Act (FusG) filed against Alpiq Holding Ltd. For more information about this matter, please refer to note 4.8 of the notes to the consolidated financial statements.
13 Interest-bearing loans payable
13 Interest-bearing loans payable
CHF |
31 Dec 2022 |
31 Dec 2021 |
Due to group companies |
|
860,553,797 |
Due to third parties |
50,000,000 |
|
Total |
50,000,000 |
860,553,797 |
The loan payable has a remaining maturity of 29 months.
14 Bonds
14 Bonds
CHF |
Maturity |
Earliest repayment date |
Interest rate in % |
Face value at 31 Dec 2022 |
Face value at 31 Dec 2021 |
Fixed-rate bond issued by Alpiq Holding Ltd. 1 |
2012 / 2022 |
16 May 2022 |
3.0000 |
|
144,690,000 |
Fixed-rate bond issued by Alpiq Holding Ltd. 2 |
2015 / 2023 |
30 Jun 2023 |
2.1250 |
140,695,000 |
140,695,000 |
Fixed-rate bond issued by Alpiq Holding Ltd. |
2014 / 2024 |
29 Jul 2024 |
2.6250 |
260,000,000 |
260,000,000 |
Fixed-rate bond issued by Alpiq Holding Ltd. |
2022 / 2025 |
30 May 2025 |
1.6250 |
200,000,000 |
|
Fixed-rate bond issued by Alpiq Holding Ltd. |
2022 / 2026 |
24 Jun 2026 |
1.7500 |
250,000,000 |
|
Public hybrid bond issued by Alpiq Holding Ltd. |
– |
15 Nov 2023 |
4.5325 |
650,000,000 |
650,000,000 |
1 At 31 December 2021 recognised under “Current interest-bearing payables”.
2 At 31 December 2022 recognised under “Current interest-bearing payables”.
15 Equity
15 Equity
CHF |
Share capital |
Capital contribution reserves |
Other capital reserves |
Legal retained earnings |
Retained earnings |
Total equity |
Balance at 31 December 2020 |
331,104 |
1,744,580,362 |
0 |
0 |
1,406,223,723 |
3,151,135,189 |
Dividends |
|
|
|
|
– 46,354,510 |
– 46,354,510 |
Transfer to the legal retained earnings |
|
|
|
170,000 |
– 170,000 |
0 |
Net income / (loss) |
|
|
|
|
– 8,018,924 |
– 8,018,924 |
Balance at 31 December 2021 |
331,104 |
1,744,580,362 |
0 |
170,000 |
1,351,680,289 |
3,096,761,755 |
Net income / (loss) |
|
|
|
|
– 39,173,947 |
– 39,173,947 |
Balance at 31 December 2022 |
331,104 |
1,740,949,469 |
3,630,893 |
170,000 |
1,312,506,342 |
3,057,587,808 |
16 Collateral provided for third-party liabilities
16 Collateral provided for third-party liabilities
Guarantees in favour of group companies and third parties totalled CHF 1,383 million at 31 December 2022 (previous year: CHF 844 million). Of this, an amount of CHF 786 million (CHF 512 million) relates to bank guarantees and CHF 597 million (CHF 332 million) to guarantees issued by Alpiq Holding Ltd.
17 Contingent liabilities
17 Contingent liabilities
As part of the sale of the Engineering Services business, Alpiq Deutschland GmbH, for which Alpiq Holding Ltd. has subsidiary liability, must bear any fines and costs of Kraftanlagen Energies & Services GmbH (formerly Kraftanlagen München GmbH) resulting from the proceedings started by the state prosecutor of Munich I and the German Federal Cartel Office in the first quarter of 2015. Alpiq still deems it unlikely that Kraftanlagen Energies & Services GmbH will be convicted, which is why it was decided not to record a liability for this matter. For more information about this matter, please refer to note 5.1 of the notes to the consolidated financial statements.