Consolidated Income Statement

CHF million

Note

2025

2024

Net revenue

2.2

5,748.6

6,643.0

Own work capitalised

6.2

3.9

Other operating income

24.1

20.4

Total revenue and other income

5,779.0

6,667.3

Energy and inventory costs

2.3

– 4,920.2

– 4,854.4

Employee costs

2.4

– 264.3

– 246.2

Other operating expenses

– 161.2

– 179.8

Earnings before interest, tax, depreciation and amortisation (EBITDA)

433.2

1,386.9

Depreciation, amortisation and impairment

4.1/4.2

– 130.4

– 114.5

Earnings before interest and tax (EBIT)

302.8

1,272.3

Share of results of partner power plants and other associates

4.3

– 12.6

– 7.4

Finance costs

2.5

– 78.7

– 122.7

Finance income

2.5

13.0

34.5

Earnings before tax

224.6

1,176.7

Income tax expense

2.6

– 27.7

– 233.3

Net income

196.9

943.4

Attributable to non-controlling interests

– 3.4

1.6

Attributable to equity investors of Alpiq Holding Ltd.

200.3

941.8

Earnings per share in CHF, basic and diluted

2.7

6.05

27.37